Manyo Factory Co., Ltd
Financials
Valuation Metrics
Manyo Factory Co., Ltd's Market Cap is ₩2677B. At end of 2025 it was ₩2244B. Ranked #683 of 2,436 in KR market (top 28%), #280 of 1,649 on KOSDAQ (top 17%), #16 of 57 in Household & Personal Products (top 28%) by Market Cap.
Investment Metrics(as of 2026-08-04)
| Metric | Value | Rank |
|---|---|---|
| Size | ||
| Market Cap | 267.70B KRW | KR#683/2,436 Sec#16/57 |
| Revenue | 113.06B KRW | KR#1,330/2,436 Sec#29/57 |
| Net Income | 12.45B KRW | KR#827/2,436 Sec#22/57 |
| Total Assets | 141.06B KRW | KR#1,511/2,436 Sec#29/57 |
| Net Assets | 129.22B KRW | KR#1,210/2,436 Sec#23/57 |
| Employees | 100 | KR#1,623/2,436 Sec#35/57 |
| Value | ||
| P/E | 21.50x | KR#1,131/2,436 Sec#25/57 |
| P/B | 2.07x | KR#1,959/2,436 Sec#45/57 |
| PEG | 0.18x | KR#494/2,436 Sec#15/57 |
| P/S | 2.37x | KR#1,908/2,436 Sec#48/57 |
| EV/EBITDA | 14.16x | KR#828/2,436 Sec#23/57 |
| FCF Yield | 3.84% | KR#943/2,436 Sec#24/57 |
| Profitability | ||
| ROE | 9.63% | KR#536/2,436 Sec#15/57 |
| ROA | 8.83% | KR#269/2,436 Sec#11/57 |
| Op. Margin | 13.35% | KR#330/2,436 Sec#7/57 |
| Revenue Growth | 0.17% | KR#1,426/2,436 Sec#36/57 |
| Earnings Growth | 119.51% | KR#373/2,436 Sec#12/57 |
| Financial Health | ||
| Debt Ratio | 109.16% | KR#420/2,436 Sec#16/57 |
| FCF | 10.28B KRW | KR#701/2,436 Sec#19/57 |
| Cash | 54.11B KRW | KR#713/2,436 Sec#16/57 |
| Current Ratio | 14.30x | KR#55/2,436 Sec#3/57 |
| Net Debt/EBITDA | -3.59x | KR#175/2,436 Sec#8/57 |
| Performance | ||
| 1Y Return | -5.00% | KR#822/2,436 Sec#15/57 |
| 1M Return | 5.83% | KR#426/2,436 Sec#23/57 |
| From 52W High | -11.78% | KR#64/2,436 Sec#3/57 |
| 1Y MDD | -42.73% | KR#617/2,436 Sec#12/57 |
| Trading | ||
| Volume | 228,468 shares | KR#517/2,436 Sec#8/57 |
| Foreign Own. | 1.06% | KR—/2,436 Sec—/57 |
| Per Share | ||
| EPS | 760 KRW | KR#741/2,436 Sec#19/57 |
| BPS | 7,883 KRW | KR#1,083/2,436 Sec#22/57 |
Company Info
Ma:nyo Factory, established in 2012 and headquartered in Seoul, Gangnam-gu, is a cosmetics brand specializing in naturalistic functional skincare products made from natural ingredients, listed on KOSDAQ in 2023. The company owns diverse brands including Our Vegan, Vanilla Boutique, and No Mercy, exporting ampoules & serums, cleansers, and other skincare products to over 65 countries. It addresses customer needs through OEM/ODM partnerships and aims for global market expansion with its clean beauty products based on vegan recipes.