Manyo Factory Co., Ltd
Financials
Valuation Metrics
Manyo Factory Co., Ltd's Market Cap is ₩2592B. At end of 2025 it was ₩2244B. Ranked #729 of 2,421 in KR market (top 30%), #317 of 1,640 on KOSDAQ (top 19%), #17 of 57 in Household & Personal Products (top 30%) by Market Cap.
Investment Metrics(as of 2026-09-18)
| Metric | Value | Rank |
|---|---|---|
| Size | ||
| Market Cap | 259.18B KRW | KR#729/2,421 Sec#17/57 |
| Revenue | 107.18B KRW | KR#1,378/2,421 Sec#30/57 |
| Net Income | 13.35B KRW | KR#865/2,421 Sec#20/57 |
| Total Assets | 134.25B KRW | KR#1,578/2,421 Sec#30/57 |
| Net Assets | 118.24B KRW | KR#1,302/2,421 Sec#25/57 |
| Employees | 100 | KR#1,636/2,421 Sec#35/57 |
| Value | ||
| P/E | 19.41x | KR#1,159/2,421 Sec#28/57 |
| P/B | 2.19x | KR#1,988/2,421 Sec#46/57 |
| PEG | 1.21x | KR#762/2,421 Sec#24/57 |
| P/S | 2.42x | KR#1,902/2,421 Sec#48/57 |
| FCF Yield | 3.97% | KR#921/2,421 Sec#22/57 |
| Profitability | ||
| ROE | 11.29% | KR#522/2,421 Sec#15/57 |
| ROA | 9.95% | KR#277/2,421 Sec#11/57 |
| Op. Margin | 13.65% | KR#345/2,421 Sec#7/57 |
| Revenue Growth | -9.81% | KR#1,924/2,421 Sec#50/57 |
| Earnings Growth | 16.08% | KR#718/2,421 Sec#24/57 |
| Financial Health | ||
| Debt Ratio | 13.54% | KR#221/2,421 Sec#6/57 |
| FCF | 10.28B KRW | KR#704/2,421 Sec#19/57 |
| Cash | 9.41B KRW | KR#1,729/2,421 Sec#33/57 |
| Current Ratio | 9.21x | KR#115/2,421 Sec#4/57 |
| Performance | ||
| 1Y Return | -7.54% | KR#904/2,421 Sec#19/57 |
| 1M Return | -6.78% | KR#1,918/2,421 Sec#45/57 |
| From 52W High | -25.60% | KR#396/2,421 Sec#14/57 |
| 1Y MDD | -35.03% | KR#407/2,421 Sec#10/57 |
| Trading | ||
| Volume | 96,589 shares | KR#797/2,421 Sec#19/57 |
| Trading Value | 1.53B KRW | KR#611/2,421 Sec#16/57 |
| Foreign Own. | 2.79% | KR#1,359/2,421 Sec#26/57 |
| Per Share | ||
| EPS | 815 KRW | KR#801/2,421 Sec#19/57 |
| BPS | 7,213 KRW | KR#1,212/2,421 Sec#24/57 |
Company Info
Ma:nyo Factory, established in 2012 and headquartered in Seoul, Gangnam-gu, is a cosmetics brand specializing in naturalistic functional skincare products made from natural ingredients, listed on KOSDAQ in 2023. The company owns diverse brands including Our Vegan, Vanilla Boutique, and No Mercy, exporting ampoules & serums, cleansers, and other skincare products to over 65 countries. It addresses customer needs through OEM/ODM partnerships and aims for global market expansion with its clean beauty products based on vegan recipes.