Manyo Factory Co., Ltd
Financials
Valuation Metrics
Manyo Factory Co., Ltd's Market Cap is ₩2331B. At end of 2025 it was ₩2244B. Ranked #744 of 2,405 in KR market (top 31%), #326 of 1,627 on KOSDAQ (top 20%), #18 of 56 in Household & Personal Products (top 32%) by Market Cap.
Investment Metrics(as of 2026-11-03)
| Metric | Value | Rank |
|---|---|---|
| Size | ||
| Market Cap | 233.11B KRW | KR#744/2,405 Sec#18/56 |
| Revenue | 107.18B KRW | KR#1,378/2,405 Sec#30/56 |
| Net Income | 13.35B KRW | KR#865/2,405 Sec#20/56 |
| Total Assets | 134.25B KRW | KR#1,577/2,405 Sec#30/56 |
| Net Assets | 118.24B KRW | KR#1,300/2,405 Sec#25/56 |
| Employees | 100 | KR#1,631/2,405 Sec#35/56 |
| Value | ||
| P/E | 17.46x | KR#1,143/2,405 Sec#28/56 |
| P/B | 1.97x | KR#1,944/2,405 Sec#45/56 |
| PEG | 1.09x | KR#764/2,405 Sec#24/56 |
| P/S | 2.17x | KR#1,877/2,405 Sec#47/56 |
| FCF Yield | 4.41% | KR#905/2,405 Sec#23/56 |
| Profitability | ||
| ROE | 11.29% | KR#521/2,405 Sec#15/56 |
| ROA | 9.95% | KR#277/2,405 Sec#11/56 |
| Op. Margin | 13.65% | KR#344/2,405 Sec#7/56 |
| Revenue Growth | -9.81% | KR#1,915/2,405 Sec#49/56 |
| Earnings Growth | 16.08% | KR#719/2,405 Sec#24/56 |
| Financial Health | ||
| Debt Ratio | 13.54% | KR#217/2,405 Sec#6/56 |
| FCF | 10.28B KRW | KR#703/2,405 Sec#19/56 |
| Cash | 9.41B KRW | KR#1,723/2,405 Sec#33/56 |
| Current Ratio | 9.21x | KR#114/2,405 Sec#4/56 |
| Performance | ||
| 1Y Return | -12.11% | KR#1,013/2,405 Sec#24/56 |
| 1M Return | -5.95% | KR#1,052/2,405 Sec#27/56 |
| From 52W High | -33.08% | KR#596/2,405 Sec#16/56 |
| 1Y MDD | -33.47% | KR#343/2,405 Sec#9/56 |
| Trading | ||
| Volume | 139,908 shares | KR#1,072/2,405 Sec#21/56 |
| Trading Value | 1.99B KRW | KR#744/2,405 Sec#14/56 |
| Foreign Own. | 2.79% | KR#1,353/2,405 Sec#25/56 |
| Per Share | ||
| EPS | 815 KRW | KR#804/2,405 Sec#19/56 |
| BPS | 7,213 KRW | KR#1,224/2,405 Sec#24/56 |
Company Info
Ma:nyo Factory, established in 2012 and headquartered in Seoul, Gangnam-gu, is a cosmetics brand specializing in naturalistic functional skincare products made from natural ingredients, listed on KOSDAQ in 2023. The company owns diverse brands including Our Vegan, Vanilla Boutique, and No Mercy, exporting ampoules & serums, cleansers, and other skincare products to over 65 countries. It addresses customer needs through OEM/ODM partnerships and aims for global market expansion with its clean beauty products based on vegan recipes.