Model Solution Co., Ltd.
Financials
Valuation Metrics
Model Solution Co., Ltd.'s Market Cap is ₩704B. At end of 2025 it was ₩1676B. Ranked #1486 of 2,436 in KR market (top 61%), #851 of 1,649 on KOSDAQ (top 52%), #129 of 246 in Technology Hardware & Equipment (top 52%) by Market Cap.
Investment Metrics(as of 2026-08-04)
| Metric | Value | Rank |
|---|---|---|
| Size | ||
| Market Cap | 70.36B KRW | KR#1,486/2,436 Sec#129/246 |
| Revenue | 78.80B KRW | KR#1,544/2,436 Sec#151/246 |
| Net Income | 8.19B KRW | KR#966/2,436 Sec#85/246 |
| Total Assets | 85.87B KRW | KR#1,858/2,436 Sec#185/246 |
| Net Assets | 72.33B KRW | KR#1,626/2,436 Sec#155/246 |
| Employees | 321 | KR#746/2,436 Sec#48/246 |
| Value | ||
| P/E | 8.59x | KR#607/2,436 Sec#66/246 |
| P/B | 0.97x | KR#1,470/2,436 Sec#142/246 |
| PEG | 0.04x | KR#219/2,436 Sec#33/246 |
| P/S | 0.89x | KR#1,309/2,436 Sec#134/246 |
| EV/EBITDA | 8.33x | KR#487/2,436 Sec#48/246 |
| FCF Yield | 3.01% | KR#1,001/2,436 Sec#83/246 |
| Profitability | ||
| ROE | 11.32% | KR#422/2,436 Sec#49/246 |
| ROA | 9.54% | KR#220/2,436 Sec#25/246 |
| Op. Margin | 10.54% | KR#459/2,436 Sec#34/246 |
| Revenue Growth | 13.99% | KR#782/2,436 Sec#96/246 |
| Earnings Growth | 225.13% | KR#227/2,436 Sec#36/246 |
| Financial Health | ||
| Debt Ratio | 118.73% | KR#629/2,436 Sec#60/246 |
| Total Debt | 11.40B KRW | KR#1,577/2,436 Sec#162/246 |
| FCF | 2.12B KRW | KR#1,076/2,436 Sec#93/246 |
| Cash | 12.59B KRW | KR#1,530/2,436 Sec#163/246 |
| Current Ratio | 4.90x | KR#296/2,436 Sec#38/246 |
| Net Debt/EBITDA | -0.14x | KR#660/2,436 Sec#70/246 |
| Dividend | ||
| Div. Yield | 2.60% | KR#740/2,436 Sec#56/246 |
| Div. Growth | 33.33% | KR#315/2,436 Sec#25/246 |
| Performance | ||
| 1Y Return | 1.95% | KR#675/2,436 Sec#98/246 |
| 1M Return | -3.08% | KR#1,220/2,436 Sec#112/246 |
| From 52W High | -65.08% | KR#1,958/2,436 Sec#186/246 |
| 1Y MDD | -68.10% | KR#1,862/2,436 Sec#173/246 |
| Trading | ||
| Volume | 17,124 shares | KR#1,924/2,436 Sec#201/246 |
| Foreign Own. | 3.30% | KR—/2,436 Sec—/246 |
| Per Share | ||
| EPS | 1,280 KRW | KR#537/2,436 Sec#42/246 |
| BPS | 11,307 KRW | KR#865/2,436 Sec#68/246 |
Company Info
Model Solution, established in 2005 after its corporate conversion and part of the Hankook & Company Group, was listed on KOSDAQ in 2022. It provides prototype manufacturing and small-batch production services for high value-added industries like automotive, aerospace, IT/communication, and medical devices. Operating a business division based on CNC precision machining technology, the company aims to become a total hardware solution platform enterprise through large-scale prototypes, AR device development, and eco-friendly material development. Model Solution was established in 2005 and is headquartered in Geumcheon-gu, Seoul.