Model Solution Co., Ltd.
Financials
Valuation Metrics
Model Solution Co., Ltd.'s Market Cap is ₩614B. At end of 2025 it was ₩1676B. Ranked #1581 of 2,410 in KR market (top 66%), #928 of 1,631 on KOSDAQ (top 57%), #142 of 243 in Technology Hardware & Equipment (top 58%) by Market Cap.
Investment Metrics(as of 2026-11-02)
| Metric | Value | Rank |
|---|---|---|
| Size | ||
| Market Cap | 61.41B KRW | KR#1,581/2,410 Sec#142/243 |
| Revenue | 80.42B KRW | KR#1,546/2,410 Sec#152/243 |
| Net Income | 8.87B KRW | KR#1,010/2,410 Sec#95/243 |
| Total Assets | 97.40B KRW | KR#1,806/2,410 Sec#177/243 |
| Net Assets | 72.30B KRW | KR#1,655/2,410 Sec#156/243 |
| Employees | 321 | KR#751/2,410 Sec#48/243 |
| Value | ||
| P/E | 6.93x | KR#606/2,410 Sec#66/243 |
| P/B | 0.85x | KR#1,363/2,410 Sec#132/243 |
| PEG | 0.10x | KR#424/2,410 Sec#45/243 |
| P/S | 0.76x | KR#1,250/2,410 Sec#121/243 |
| EV/EBITDA | 7.57x | KR#468/2,410 Sec#46/243 |
| FCF Yield | 3.45% | KR#967/2,410 Sec#83/243 |
| Profitability | ||
| ROE | 12.26% | KR#456/2,410 Sec#54/243 |
| ROA | 9.10% | KR#337/2,410 Sec#43/243 |
| Op. Margin | 10.52% | KR#494/2,410 Sec#40/243 |
| Revenue Growth | 14.49% | KR#703/2,410 Sec#86/243 |
| Earnings Growth | 69.74% | KR#483/2,410 Sec#53/243 |
| Financial Health | ||
| Debt Ratio | 34.72% | KR#683/2,410 Sec#69/243 |
| Total Debt | 11.40B KRW | KR#1,570/2,410 Sec#162/243 |
| FCF | 2.12B KRW | KR#1,076/2,410 Sec#94/243 |
| Cash | 8.72B KRW | KR#1,766/2,410 Sec#184/243 |
| Current Ratio | 5.29x | KR#259/2,410 Sec#28/243 |
| Net Debt/EBITDA | 0.32x | KR#643/2,410 Sec#65/243 |
| Dividend | ||
| Div. Yield | 2.93% | KR#705/2,410 Sec#52/243 |
| Div. Growth | 33.33% | KR#328/2,410 Sec#26/243 |
| Performance | ||
| 1Y Return | -25.29% | KR#1,359/2,410 Sec#149/243 |
| 1M Return | -14.36% | KR#1,060/2,410 Sec#90/243 |
| From 52W High | -69.52% | KR#2,058/2,410 Sec#201/243 |
| 1Y MDD | -68.10% | KR#1,883/2,410 Sec#177/243 |
| Trading | ||
| Volume | 14,632 shares | KR#1,682/2,410 Sec#167/243 |
| Trading Value | 138.6M KRW | KR#1,339/2,410 Sec#132/243 |
| Foreign Own. | 3.28% | KR#1,205/2,410 Sec#130/243 |
| Per Share | ||
| EPS | 1,386 KRW | KR#597/2,410 Sec#55/243 |
| BPS | 11,302 KRW | KR#912/2,410 Sec#75/243 |
Company Info
Model Solution, established in 2005 after its corporate conversion and part of the Hankook & Company Group, was listed on KOSDAQ in 2022. It provides prototype manufacturing and small-batch production services for high value-added industries like automotive, aerospace, IT/communication, and medical devices. Operating a business division based on CNC precision machining technology, the company aims to become a total hardware solution platform enterprise through large-scale prototypes, AR device development, and eco-friendly material development. Model Solution was established in 2005 and is headquartered in Geumcheon-gu, Seoul.