Model Solution Co., Ltd.
Financials
Valuation Metrics
Model Solution Co., Ltd.'s Market Cap is ₩683B. At end of 2025 it was ₩1676B. Ranked #1561 of 2,421 in KR market (top 64%), #917 of 1,640 on KOSDAQ (top 56%), #142 of 246 in Technology Hardware & Equipment (top 58%) by Market Cap.
Investment Metrics(as of 2026-09-18)
| Metric | Value | Rank |
|---|---|---|
| Size | ||
| Market Cap | 68.32B KRW | KR#1,561/2,421 Sec#142/246 |
| Revenue | 80.42B KRW | KR#1,547/2,421 Sec#152/246 |
| Net Income | 8.87B KRW | KR#1,011/2,421 Sec#95/246 |
| Total Assets | 97.40B KRW | KR#1,807/2,421 Sec#178/246 |
| Net Assets | 72.30B KRW | KR#1,655/2,421 Sec#156/246 |
| Employees | 321 | KR#752/2,421 Sec#48/246 |
| Value | ||
| P/E | 7.71x | KR#639/2,421 Sec#64/246 |
| P/B | 0.94x | KR#1,415/2,421 Sec#134/246 |
| PEG | 0.11x | KR#429/2,421 Sec#45/246 |
| P/S | 0.85x | KR#1,276/2,421 Sec#124/246 |
| EV/EBITDA | 8.39x | KR#510/2,421 Sec#48/246 |
| FCF Yield | 3.10% | KR#982/2,421 Sec#83/246 |
| Profitability | ||
| ROE | 12.26% | KR#456/2,421 Sec#54/246 |
| ROA | 9.10% | KR#336/2,421 Sec#43/246 |
| Op. Margin | 10.52% | KR#494/2,421 Sec#40/246 |
| Revenue Growth | 14.49% | KR#708/2,421 Sec#87/246 |
| Earnings Growth | 69.74% | KR#481/2,421 Sec#53/246 |
| Financial Health | ||
| Debt Ratio | 34.72% | KR#685/2,421 Sec#71/246 |
| Total Debt | 11.40B KRW | KR#1,576/2,421 Sec#163/246 |
| FCF | 2.12B KRW | KR#1,078/2,421 Sec#94/246 |
| Cash | 8.72B KRW | KR#1,770/2,421 Sec#185/246 |
| Current Ratio | 5.29x | KR#263/2,421 Sec#30/246 |
| Net Debt/EBITDA | 0.32x | KR#644/2,421 Sec#65/246 |
| Dividend | ||
| Div. Yield | 2.63% | KR#719/2,421 Sec#51/246 |
| Div. Growth | 33.33% | KR#328/2,421 Sec#26/246 |
| Performance | ||
| 1Y Return | -15.57% | KR#1,135/2,421 Sec#137/246 |
| 1M Return | 0.28% | KR#1,195/2,421 Sec#143/246 |
| From 52W High | -66.10% | KR#2,080/2,421 Sec#213/246 |
| 1Y MDD | -68.10% | KR#1,903/2,421 Sec#179/246 |
| Trading | ||
| Volume | 9,181 shares | KR#1,947/2,421 Sec#202/246 |
| Trading Value | 97.8M KRW | KR#1,569/2,421 Sec#160/246 |
| Foreign Own. | 3.28% | KR#1,208/2,421 Sec#131/246 |
| Per Share | ||
| EPS | 1,386 KRW | KR#596/2,421 Sec#54/246 |
| BPS | 11,302 KRW | KR#909/2,421 Sec#72/246 |
Company Info
Model Solution, established in 2005 after its corporate conversion and part of the Hankook & Company Group, was listed on KOSDAQ in 2022. It provides prototype manufacturing and small-batch production services for high value-added industries like automotive, aerospace, IT/communication, and medical devices. Operating a business division based on CNC precision machining technology, the company aims to become a total hardware solution platform enterprise through large-scale prototypes, AR device development, and eco-friendly material development. Model Solution was established in 2005 and is headquartered in Geumcheon-gu, Seoul.