NEORIGIN Co., Ltd.
Financials
Valuation Metrics
NEORIGIN Co., Ltd.'s Market Cap is ₩674B. At end of 2025 it was ₩531B. Ranked #1523 of 2,436 in KR market (top 63%), #881 of 1,649 on KOSDAQ (top 53%), #63 of 125 in Media & Entertainment (top 50%) by Market Cap.
Investment Metrics(as of 2026-08-04)
| Metric | Value | Rank |
|---|---|---|
| Size | ||
| Market Cap | 67.45B KRW | KR#1,523/2,436 Sec#63/125 |
| Revenue | 27.75B KRW | KR#2,058/2,436 Sec#107/125 |
| Net Income | -7.00B KRW | KR—/2,436 Sec—/125 |
| Total Assets | 44.43B KRW | KR#2,236/2,436 Sec#115/125 |
| Net Assets | 32.29B KRW | KR#2,137/2,436 Sec#108/125 |
| Employees | 15 | KR#2,248/2,436 Sec#115/125 |
| Value | ||
| P/B | 2.09x | KR#1,964/2,436 Sec#116/125 |
| P/S | 2.43x | KR#1,922/2,436 Sec#109/125 |
| FCF Yield | -6.78% | KR—/2,436 Sec—/125 |
| Profitability | ||
| ROE | -21.69% | KR#2,096/2,436 Sec#107/125 |
| ROA | -15.76% | KR#2,186/2,436 Sec#113/125 |
| Op. Margin | -18.82% | KR#2,110/2,436 Sec#105/125 |
| Revenue Growth | -33.03% | KR#2,204/2,436 Sec#112/125 |
| Financial Health | ||
| Debt Ratio | 137.60% | KR#987/2,436 Sec#63/125 |
| Total Debt | 7.84B KRW | KR#1,692/2,436 Sec#62/125 |
| FCF | -4.57B KRW | KR#1,482/2,436 Sec#89/125 |
| Cash | 1.66B KRW | KR#2,278/2,436 Sec#122/125 |
| Performance | ||
| 1Y Return | 22.94% | KR#399/2,436 Sec#8/125 |
| 1M Return | -9.54% | KR#1,732/2,436 Sec#106/125 |
| From 52W High | -31.68% | KR#467/2,436 Sec#22/125 |
| 1Y MDD | -33.21% | KR#293/2,436 Sec#10/125 |
| Trading | ||
| Volume | 84,360 shares | KR#1,081/2,436 Sec#55/125 |
| Foreign Own. | 18.31% | KR—/2,436 Sec—/125 |
| Per Share | ||
| EPS | -296 KRW | KR—/2,436 Sec—/125 |
| BPS | 1,284 KRW | KR#2,217/2,436 Sec#108/125 |
Company Info
Established in 2007 as Konica Gloly, a wired and wireless information security company, the firm changed its name to Neorigin in 2020 after a change in its largest shareholder and added the game business. In 2023, it spun off and sold its security business division, and in 2024, it absorbed and merged with its subsidiary, Funtime. Targeting the mobile global game market, Neorigin currently services various game genres, including idle RPGs, strategy, and role-playing games, and provides domestic and global publishing operation agency services through its subsidiaries. It is headquartered in Gangnam-gu, Seoul.