NEORIGIN Co., Ltd.
Financials
Valuation Metrics
NEORIGIN Co., Ltd.'s Market Cap is ₩745B. At end of 2025 it was ₩531B. Ranked #1398 of 2,405 in KR market (top 58%), #786 of 1,627 on KOSDAQ (top 48%), #53 of 122 in Media & Entertainment (top 43%) by Market Cap.
Investment Metrics(as of 2026-11-03)
| Metric | Value | Rank |
|---|---|---|
| Size | ||
| Market Cap | 74.46B KRW | KR#1,398/2,405 Sec#53/122 |
| Revenue | 24.76B KRW | KR#2,087/2,405 Sec#108/122 |
| Net Income | -8.03B KRW | KR—/2,405 Sec—/122 |
| Total Assets | 59.12B KRW | KR#2,110/2,405 Sec#100/122 |
| Net Assets | 50.06B KRW | KR#1,898/2,405 Sec#89/122 |
| Employees | 15 | KR#2,259/2,405 Sec#115/122 |
| Value | ||
| P/B | 1.49x | KR#1,821/2,405 Sec#106/122 |
| P/S | 3.01x | KR#2,008/2,405 Sec#111/122 |
| FCF Yield | -6.14% | KR—/2,405 Sec—/122 |
| Profitability | ||
| ROE | -16.03% | KR#2,033/2,405 Sec#102/122 |
| ROA | -13.57% | KR#2,158/2,405 Sec#112/122 |
| Op. Margin | -19.05% | KR#2,095/2,405 Sec#103/122 |
| Revenue Growth | -22.98% | KR#2,153/2,405 Sec#108/122 |
| Financial Health | ||
| Debt Ratio | 18.11% | KR#324/2,405 Sec#24/122 |
| Total Debt | 7.60B KRW | KR#1,697/2,405 Sec#60/122 |
| FCF | -4.57B KRW | KR#1,472/2,405 Sec#87/122 |
| Cash | 27.65B KRW | KR#1,050/2,405 Sec#59/122 |
| Current Ratio | 4.78x | KR#300/2,405 Sec#24/122 |
| Performance | ||
| 1Y Return | 20.24% | KR#314/2,405 Sec#6/122 |
| 1M Return | -10.64% | KR#1,081/2,405 Sec#60/122 |
| From 52W High | -24.58% | KR#261/2,405 Sec#11/122 |
| 1Y MDD | -28.39% | KR#191/2,405 Sec#9/122 |
| Trading | ||
| Volume | 66,274 shares | KR#871/2,405 Sec#32/122 |
| Trading Value | 92.2M KRW | KR#1,510/2,405 Sec#57/122 |
| Foreign Own. | 62.65% | KR#17/2,405 Sec#1/122 |
| Per Share | ||
| EPS | -151 KRW | KR—/2,405 Sec—/122 |
| BPS | 942 KRW | KR#2,308/2,405 Sec#118/122 |
Company Info
Established in 2007 as Konica Gloly, a wired and wireless information security company, the firm changed its name to Neorigin in 2020 after a change in its largest shareholder and added the game business. In 2023, it spun off and sold its security business division, and in 2024, it absorbed and merged with its subsidiary, Funtime. Targeting the mobile global game market, Neorigin currently services various game genres, including idle RPGs, strategy, and role-playing games, and provides domestic and global publishing operation agency services through its subsidiaries. It is headquartered in Gangnam-gu, Seoul.