NEORIGIN Co., Ltd.
Financials
Valuation Metrics
NEORIGIN Co., Ltd.'s Market Cap is ₩802B. At end of 2025 it was ₩531B. Ranked #1419 of 2,421 in KR market (top 59%), #809 of 1,640 on KOSDAQ (top 49%), #57 of 122 in Media & Entertainment (top 47%) by Market Cap.
Investment Metrics(as of 2026-09-18)
| Metric | Value | Rank |
|---|---|---|
| Size | ||
| Market Cap | 80.20B KRW | KR#1,419/2,421 Sec#57/122 |
| Revenue | 24.76B KRW | KR#2,092/2,421 Sec#108/122 |
| Net Income | -8.03B KRW | KR—/2,421 Sec—/122 |
| Total Assets | 59.12B KRW | KR#2,116/2,421 Sec#100/122 |
| Net Assets | 50.06B KRW | KR#1,901/2,421 Sec#89/122 |
| Employees | 15 | KR#2,274/2,421 Sec#115/122 |
| Value | ||
| P/B | 1.60x | KR#1,813/2,421 Sec#109/122 |
| P/S | 3.24x | KR#2,010/2,421 Sec#112/122 |
| FCF Yield | -5.70% | KR—/2,421 Sec—/122 |
| Profitability | ||
| ROE | -16.03% | KR#2,040/2,421 Sec#102/122 |
| ROA | -13.57% | KR#2,168/2,421 Sec#113/122 |
| Op. Margin | -19.05% | KR#2,108/2,421 Sec#103/122 |
| Revenue Growth | -22.98% | KR#2,165/2,421 Sec#107/122 |
| Financial Health | ||
| Debt Ratio | 18.11% | KR#328/2,421 Sec#24/122 |
| Total Debt | 7.60B KRW | KR#1,706/2,421 Sec#61/122 |
| FCF | -4.57B KRW | KR#1,478/2,421 Sec#87/122 |
| Cash | 27.65B KRW | KR#1,047/2,421 Sec#59/122 |
| Current Ratio | 4.78x | KR#304/2,421 Sec#24/122 |
| Performance | ||
| 1Y Return | 47.89% | KR#271/2,421 Sec#4/122 |
| 1M Return | 23.16% | KR#201/2,421 Sec#5/122 |
| From 52W High | -18.77% | KR#231/2,421 Sec#5/122 |
| 1Y MDD | -33.21% | KR#345/2,421 Sec#12/122 |
| Trading | ||
| Volume | 57,102 shares | KR#1,065/2,421 Sec#43/122 |
| Trading Value | 86.0M KRW | KR#1,622/2,421 Sec#66/122 |
| Foreign Own. | 62.65% | KR#17/2,421 Sec#1/122 |
| Per Share | ||
| EPS | -151 KRW | KR—/2,421 Sec—/122 |
| BPS | 942 KRW | KR#2,317/2,421 Sec#117/122 |
Company Info
Established in 2007 as Konica Gloly, a wired and wireless information security company, the firm changed its name to Neorigin in 2020 after a change in its largest shareholder and added the game business. In 2023, it spun off and sold its security business division, and in 2024, it absorbed and merged with its subsidiary, Funtime. Targeting the mobile global game market, Neorigin currently services various game genres, including idle RPGs, strategy, and role-playing games, and provides domestic and global publishing operation agency services through its subsidiaries. It is headquartered in Gangnam-gu, Seoul.